Delaware
|
001-33812
|
13-4038723
|
||
(State
or other jurisdiction
of
incorporation)
|
(Commission
File Number)
|
(IRS
Employer
Identification
No.)
|
88
Pine Street, New York, NY 10005
|
10005
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
¨
|
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
¨
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
¨
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
¨
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
Exhibit No.
|
Description
|
|||
Exhibit
99.1
|
Press release of the Registrant
dated July 2, 2008 containing financial information for the second quarter
ended May 31, 2008.
|
|||
Exhibit
99.2
|
Press
release of the Registrant dated July
2,
2008
|
MSCI Inc.
|
|||||
Date: July 2,
2008
|
By:
|
/s/
Henry A. Fernandez
|
|||
Name:
|
Henry A.
Fernandez
|
||||
Title:
|
Chief Executive Officer, President
and Chairman
|
www.mscibarra.com
|
·
|
Operating
revenues increased 21.9% to $108.2 million in second quarter 2008 and
21.2% to $213.1 million for first half
2008.
|
·
|
Adjusted
EBITDA increased 43.4% to $48.0 million in second quarter 2008 for an
adjusted EBITDA margin of 44.3% and 36.1% to $95.1 million for an adjusted
EBITDA margin of 44.6% for first half 2008. See Tables 9 and 14 each
titled "Reconciliation of Adjusted EBITDA to Net
Income."
|
·
|
Net income
decreased 6.1% to $18.6 million ($0.18 per diluted share) in second
quarter 2008 for a net income margin of 17.2% and 11.9% to $36.6 million
for first half 2008 for a net income margin of
17.2%.
|
Three Months
Ended
|
Six Months
Ended
|
|||||||||||
May
31,
|
May
31,
|
|||||||||||
Amounts in
thousands, except per share data
|
2008
|
2007
|
Chg
|
2008
|
2007
|
Chg
|
||||||
Operating
revenues
|
$108,195
|
$88,752
|
21.9%
|
$213,146
|
$175,821
|
21.2%
|
||||||
Operating
expenses
|
$74,747
|
$62,095
|
20.4%
|
$145,008
|
$119,591
|
21.3%
|
||||||
Net
income
|
$18,631
|
$19,851
|
(6.1%)
|
$36,565
|
$41,493
|
(11.9%)
|
||||||
%
Margin
|
17.2%
|
22.4%
|
17.2%
|
23.6%
|
||||||||
Diluted
EPS
|
$0.18
|
$0.24
|
(25.0%)
|
$0.36
|
$0.49
|
(26.5%)
|
||||||
Operating
expenses excluding founders grant1
|
$67,871
|
$62,095
|
9.3%
|
$133,336
|
$119,591
|
11.5%
|
||||||
Adjusted
EBITDA2
|
$47,971
|
$33,447
|
43.4%
|
$95,066
|
$69,850
|
36.1%
|
||||||
%
Margin
|
44.3%
|
37.7%
|
44.6%
|
39.7%
|
||||||||
1
Excludes certain equity-based compensation
(founders grant) expenses of $6.9 million and $11.7 million for the three
months and six months ended May 31, 2008, respectively, and $0 for the
three months and six months ended May 31, 2007.
|
||||||||||||
2
See Tables 9 and 14 each titled "Reconciliation of Adjusted EBITDA
to Net Income" and information about the use of non-GAAP financial
information provided under “Notes Regarding the Use of Non-GAAP Financial
Measures.”
|
www.mscibarra.com
|
www.mscibarra.com
|
www.mscibarra.com
|
www.mscibarra.com
|
www.mscibarra.com
|
www.mscibarra.com
|
Run Rates and
Other Key Metrics
|
||||||||||
As
of
|
Change
from
|
|||||||||
May
31,
|
May
31,
|
February
29,
|
May
31,
|
February
29,
|
||||||
2008
|
2007
|
2008
|
2007
|
2008
|
||||||
Run Rates1 ($
thousands)
|
||||||||||
Subscription
based fees
|
||||||||||
Equity
indices
|
$161,147
|
$129,627
|
$154,103
|
24.3%
|
4.6%
|
|||||
Equity
portfolio analytics
|
134,509
|
116,243
|
131,349
|
15.7%
|
2.4%
|
|||||
Multi-asset
class analytics
|
33,255
|
24,112
|
31,739
|
37.9%
|
4.8%
|
|||||
Other
|
19,315
|
15,913
|
18,400
|
21.4%
|
5.0%
|
|||||
Subscription
based fees total
|
348,226
|
285,895
|
335,591
|
21.8%
|
3.8%
|
|||||
Asset based
fees
|
||||||||||
Equity
indices2
|
79,358
|
62,185
|
73,358
|
27.6%
|
8.2%
|
|||||
Hedge
fund indices
|
2,684
|
6,217
|
4,371
|
(56.8%)
|
(38.6%)
|
|||||
Asset based
fees total
|
82,042
|
68,402
|
77,729
|
19.9%
|
5.5%
|
|||||
Total Run
Rate
|
$430,268
|
$354,297
|
$413,320
|
21.4%
|
4.1%
|
|||||
Subscription
based fees - % Americas
|
44%
|
44%
|
44%
|
|||||||
Subscription
based fees - % non-Americas
|
56%
|
56%
|
56%
|
|||||||
Aggregate
Retention Rate3
|
91%
|
94%
|
97%
|
|||||||
Core Retention
Rate4
|
92%
|
96%
|
97%
|
|||||||
Client
Count5
|
3,032
|
2,837
|
2,980
|
|||||||
ETF Assets
linked to MSCI indices ($ billions)
|
||||||||||
Quarter
end
|
$199.6
|
$150.2
|
$179.2
|
|||||||
Quarterly
average
|
$184.4
|
$140.8
|
$183.2
|
|||||||
Full-time
employees
|
686
|
643
|
652
|
|||||||
1The
run rate at a particular point in time represents the forward-looking fees
for the next 12 months from all subscriptions and investment product
licenses we currently provide to our clients under renewable contracts
assuming all contracts that come up for renewal are renewed and assuming
then-current exchange rates. For any license whose fees are linked to an
investment product’s assets or trading volume, the run rate calculation
reflects an annualization of the most recent periodic fee earned under
such license. The run rate does not include fees associated with
“one-time” and other non-recurring transactions. In addition, we remove
from the run rate the fees associated with any subscription or investment
product license agreement with respect to which we have received a notice
of termination or non-renewal at the time we receive such notice, even if
the notice is not effective until a later date.
|
||||||||||
2Includes
asset based fees for ETFs, passive mutual funds, transaction volume-based
fees for futures and options traded on certain MSCI indices and other
structured products.
|
||||||||||
3Our
Aggregate Retention Rate represents the percentage of the subscription run
rate as of the beginning of the period that is not cancelled during the
period. The Aggregate Retention Rate is computed on a product-by-product
basis. Therefore, if a client reduces the number of products to which it
subscribes or switches between our products, we treat it as a
cancellation. In addition, we treat any reduction in fees resulting from
renegotiated contracts as a cancellation in the calculation to the extent
of the reduction. The Aggregate Retention Rate for non-annual periods are
annualized. Aggregate Retention Rates are generally higher during the
first three fiscal quarters and lower in the fourth fiscal quarter. The
Aggregate Retention Rate is for the three month periods ended May 31,
2008, May 31, 2007, and February 29, 2008,
respectively.
|
||||||||||
4Our
Core Retention Rate means our Aggregate Retention Rate except that the
Core Retention Rate does not treat switches between our products as a
cancellation.
|
||||||||||
5The
client count excludes asset based fee only clients. Our client count
includes affiliates, cities and certain business units within a single
organization as separate clients when they separately subscribe to our
products.
|
www.mscibarra.com
|
ETF Assets
Linked to MSCI Indices
|
|||||||||||||
(Quarter-End)
|
|||||||||||||
2007
|
2008
|
||||||||||||
$ in
Billions
|
February
|
May
|
August
|
November
|
February
|
May
|
|||||||
AUM in ETFs
linked to MSCI Indices
|
$135.4
|
$150.2
|
$156.4
|
$191.7
|
$179.2
|
$199.6
|
|||||||
Sequential
Change ($ Growth in Billions)
|
|||||||||||||
Appreciation/Depreciation
|
$9.8
|
$5.9
|
($0.8)
|
$11.2
|
($15.2)
|
$9.9
|
|||||||
Cash Inflow/
Outflow
|
13.3
|
8.9
|
7.1
|
24.0
|
2.7
|
10.5
|
|||||||
Total
Change
|
$23.1
|
$14.8
|
$6.3
|
$35.2
|
($12.5)
|
$20.4
|
|||||||
Source:
Bloomberg and MSCI
|
www.mscibarra.com
|
www.mscibarra.com
|
MSCI
Inc.
|
||||||
Consolidated
Statements of Income (unaudited)
|
||||||
Three Months
Ended
|
||||||
May
31,
|
February
29,
|
|||||
Amounts in
thousands, except per share data
|
2008
|
2007
|
2008
|
|||
Operating
revenues
|
$108,195
|
$88,752
|
$104,951
|
|||
Operating
expenses
|
||||||
Cost
of services
|
30,011
|
30,341
|
31,586
|
|||
Selling,
general and administrative
|
37,611
|
25,489
|
31,550
|
|||
Amortization
of intangible assets
|
7,125
|
6,265
|
7,125
|
|||
Total
operating expenses
|
74,747
|
62,095
|
70,261
|
|||
Operating
income
|
33,448
|
26,657
|
34,690
|
|||
Interest
income
|
3,508
|
5,524
|
2,372
|
|||
Interest
expense
|
(6,668)
|
(502)
|
(8,463)
|
|||
Other
income
|
97
|
26
|
136
|
|||
Interest
income (expense) and other, net
|
(3,063)
|
5,048
|
(5,955)
|
|||
Income before
income taxes
|
30,385
|
31,705
|
28,735
|
|||
Provision for
income taxes
|
11,754
|
11,854
|
10,801
|
|||
Net
income
|
$18,631
|
$19,851
|
$17,934
|
|||
Earnings per
basic common share
|
$0.19
|
$0.24
|
$0.18
|
|||
Earnings per
diluted common share
|
$0.18
|
$0.24
|
$0.18
|
|||
Weighted
average shares outstanding used in computing earnings per
share
|
||||||
Basic
|
100,026
|
83,900
|
100,011
|
|||
Diluted
|
101,282
|
83,900
|
100,728
|
www.mscibarra.com
|
Operating
Revenues by Product Category
|
||||||||||
Three Months
Ended
|
Change
from
|
|||||||||
May
31,
|
February
29,
|
May
31,
|
February
29,
|
|||||||
Amounts in
thousands
|
2008
|
2007
|
2008
|
2007
|
2008
|
|||||
Equity
indices
|
||||||||||
Equity
index subscriptions
|
$41,804
|
$33,189
|
$38,809
|
26.0%
|
7.7%
|
|||||
Equity
index asset based fees
|
18,307
|
14,644
|
19,588
|
25.0%
|
(6.5%)
|
|||||
Equity indices
total
|
60,111
|
47,833
|
58,397
|
25.7%
|
2.9%
|
|||||
Equity
portfolio analytics
|
33,902
|
30,207
|
32,342
|
12.2%
|
4.8%
|
|||||
Multi-asset
class portfolio analytics
|
8,598
|
4,418
|
7,892
|
94.6%
|
8.9%
|
|||||
Other
products
|
5,584
|
6,294
|
6,320
|
(11.3%)
|
(11.6%)
|
|||||
Total
operating revenues
|
$108,195
|
$88,752
|
$104,951
|
21.9%
|
3.1%
|
Operating
Expenses by Category excluding Founders Grant
|
||||||
(Compensation
vs. Non-compensation)
|
||||||
Three Months
Ended
|
||||||
May
31,
|
||||||
Amounts in
thousands
|
2008
|
2007
|
Change
|
|||
Compensation
|
$37,028
|
$33,354
|
11.0%
|
|||
Non-compensation
|
23,718
|
22,476
|
5.5%
|
|||
Total
|
60,746
|
55,830
|
8.8%
|
|||
Amortization
of intangible assets
|
7,125
|
6,265
|
13.7%
|
|||
Operating
expenses excluding Founders Grant
|
67,871
|
62,095
|
9.3%
|
|||
Founders
Grant
|
6,876
|
-
|
-
|
|||
Operating
expenses including Founders Grant
|
$74,747
|
$62,095
|
20.4%
|
Operating
Expenses by Category excluding Founders Grant
|
||||||
(Cost of
Services vs. Selling, General and Administrative)
|
||||||
Three Months
Ended
|
||||||
May
31,
|
||||||
Amounts in
thousands
|
2008
|
2007
|
Change
|
|||
Cost of
services
|
||||||
Compensation
|
$17,584
|
$18,800
|
(6.5%)
|
|||
Non-compensation
|
10,540
|
11,541
|
(8.7%)
|
|||
Total
|
28,124
|
30,341
|
(7.3%)
|
|||
Selling,
general and administrative
|
||||||
Compensation
|
19,444
|
14,554
|
33.6%
|
|||
Non-compensation
|
13,178
|
10,935
|
20.5%
|
|||
Total
|
32,622
|
25,489
|
28.0%
|
|||
Amortization
of intangible assets
|
7,125
|
6,265
|
13.7%
|
|||
Operating
expenses excluding founders grant
|
67,871
|
62,095
|
9.3%
|
|||
Founders
grant
|
6,876
|
-
|
-
|
|||
Operating
expenses including founders grant
|
$74,747
|
$62,095
|
20.4%
|
www.mscibarra.com
|
Operating
Expenses by Category including Founders Grant
|
||||||
(Cost of
Services vs. Selling, General and Administrative)
|
||||||
Three Months
Ended
|
||||||
May
31,
|
||||||
Amounts in
thousands
|
2008
|
2007
|
Change
|
|||
Cost of
services
|
||||||
Compensation
|
$17,584
|
$18,800
|
(6.5%)
|
|||
Founders
grant
|
1,887
|
-
|
-
|
|||
Total
|
19,471
|
18,800
|
3.6%
|
|||
Non-compensation
|
10,540
|
11,541
|
(8.7%)
|
|||
Total
|
30,011
|
30,341
|
(1.1%)
|
|||
Selling,
general and administrative
|
||||||
Compensation
|
19,444
|
14,554
|
33.6%
|
|||
Founders
grant
|
4,989
|
-
|
-
|
|||
Total
|
24,433
|
14,554
|
67.9%
|
|||
Non-compensation
|
13,178
|
10,935
|
20.5%
|
|||
Total
|
37,611
|
25,489
|
47.6%
|
|||
Amortization
of intangible assets
|
7,125
|
6,265
|
13.7%
|
|||
Operating
expenses including founders grant
|
$74,747
|
$62,095
|
20.4%
|
Allocation and
Replacement Expenses Related to Morgan Stanley Services
|
|||||||||
Three Months
Ended
|
Three Months
Ended
|
||||||||
May
31,
|
February
29,
|
February
28,
|
|||||||
Amounts in
thousands
|
2008
|
2007
|
2008
|
2007
|
|||||
Morgan Stanley
Services
|
|||||||||
Allocation
Expenses
|
$5,760
|
$6,334
|
$6,312
|
$6,462
|
|||||
Replacement
Expenses1
|
$5,079
|
-
|
$2,731
|
-
|
|||||
Reconciliation
of Adjusted EBITDA to Net Income
|
||||||
Three Months
Ended
|
||||||
May
31,
|
February
29,
|
|||||
Amounts in
thousands
|
2008
|
2007
|
2008
|
|||
Adjusted
EBITDA
|
$47,971
|
$33,447
|
$47,095
|
|||
Less: Founders
Grant expense
|
6,876
|
-
|
4,796
|
|||
Less: Depreciation
and amortization
|
522
|
525
|
484
|
|||
Less: Amortization
of intangible assets
|
7,125
|
6,265
|
7,125
|
|||
Add: Interest
and other income (expense), net
|
(3,063)
|
5,048
|
(5,955)
|
|||
Less: Provision
for income taxes
|
11,754
|
11,854
|
10,801
|
|||
Net
income
|
$18,631
|
$19,851
|
$17,934
|
www.mscibarra.com
|
MSCI
Inc.
|
||||
Consolidated
Statements of Income (unaudited)
|
||||
Six Months
Ended
|
||||
May
31,
|
||||
Amounts in
thousands, except per share data
|
2008
|
2007
|
||
Operating
revenues
|
$213,146
|
$175,821
|
||
Operating
expenses
|
||||
Cost
of services
|
61,597
|
62,607
|
||
Selling,
general and administrative
|
69,161
|
44,453
|
||
Amortization
of intangible assets
|
14,250
|
12,531
|
||
Total
operating expenses
|
145,008
|
119,591
|
||
Operating
income
|
68,138
|
56,230
|
||
Interest
income
|
5,880
|
10,586
|
||
Interest
expense
|
(15,131)
|
(597)
|
||
Other
income
|
233
|
53
|
||
Interest
income (expense) and other, net
|
(9,018)
|
10,042
|
||
Income before
income taxes
|
59,120
|
66,272
|
||
Provision for
income taxes
|
22,555
|
24,779
|
||
Net
income
|
$36,565
|
$41,493
|
||
Earnings per
basic common share
|
$0.37
|
$0.49
|
||
Earnings per
diluted common share
|
$0.36
|
$0.49
|
||
Weighted
average shares outstanding used in computing earnings per
share
|
||||
Basic
|
100,019
|
83,900
|
||
Diluted
|
101,223
|
83,900
|
Operating
Revenues by Product Category
|
||||||
Six Months
Ended
|
||||||
May
31,
|
May
31,
|
|||||
Amounts in
thousands
|
2008
|
2007
|
Change
|
|||
Equity
indices
|
||||||
Equity
index subscriptions
|
$80,613
|
$66,343
|
21.5%
|
|||
Equity
index asset based fees
|
37,895
|
27,691
|
36.8%
|
|||
Equity indices
total
|
118,508
|
94,034
|
26.0%
|
|||
Equity
portfolio analytics
|
66,244
|
59,571
|
11.2%
|
|||
Multi-asset
class portfolio analytics
|
16,490
|
8,701
|
89.5%
|
|||
Other
products
|
11,904
|
13,515
|
(11.9%)
|
|||
Total
operating revenues
|
$
213,146
|
$175,821
|
21.2%
|
www.mscibarra.com
|
Operating
Expenses by Category excluding Founders Grant
|
||||||
(Compensation
vs. Non-compensation)
|
||||||
Six Months
Ended
|
||||||
May
31,
|
||||||
Amounts in
thousands
|
2008
|
2007
|
Change
|
|||
Compensation
|
$73,395
|
$68,729
|
6.8%
|
|||
Non-compensation
|
45,691
|
38,331
|
19.2%
|
|||
Total
|
119,086
|
107,060
|
11.2%
|
|||
Amortization
of intangible assets
|
14,250
|
12,531
|
13.7%
|
|||
Operating
expenses excluding Founders Grant
|
133,336
|
119,591
|
11.5%
|
|||
Founders
Grant
|
11,672
|
-
|
-
|
|||
Operating
expenses including Founders Grant
|
$145,008
|
$119,591
|
21.3%
|
Operating
Expenses by Category excluding Founders Grant
|
||||||
(Cost of
Services vs. Selling, General and Administrative)
|
||||||
Six Months
Ended
|
||||||
May
31,
|
||||||
Amounts in
thousands
|
2008
|
2007
|
Change
|
|||
Cost of
services
|
||||||
Compensation
|
$36,523
|
$39,906
|
(8.5%)
|
|||
Non-compensation
|
21,898
|
22,701
|
(3.5%)
|
|||
Total
|
58,421
|
62,607
|
(6.7%)
|
|||
Selling,
general and administrative
|
||||||
Compensation
|
36,872
|
28,823
|
27.9%
|
|||
Non-compensation
|
23,793
|
15,630
|
52.2%
|
|||
Total
|
60,665
|
44,453
|
36.5%
|
|||
Amortization
of intangible assets
|
14,250
|
12,531
|
13.7%
|
|||
Operating
expenses excluding Founders Grant
|
133,336
|
119,591
|
11.5%
|
|||
Founders
Grant
|
11,672
|
-
|
-
|
|||
Operating
expenses including Founders Grant
|
$145,008
|
$119,591
|
21.3%
|
www.mscibarra.com
|
Operating
Expenses by Category including Founders Grant
|
||||||
(Cost of
Services vs. Selling, General and Administrative)
|
||||||
Six Months
Ended
|
||||||
May
31,
|
||||||
Amounts in
thousands
|
2008
|
2007
|
Change
|
|||
Cost of
services
|
||||||
Compensation
|
$36,523
|
$39,906
|
(8.5%)
|
|||
Founders
grant
|
3,176
|
-
|
-
|
|||
Total
|
39,699
|
39,906
|
(0.5%)
|
|||
Non-compensation
|
21,898
|
22,701
|
(3.5%)
|
|||
Total
|
61,597
|
62,607
|
(1.6%)
|
|||
Selling,
general and administrative
|
||||||
Compensation
|
36,872
|
28,823
|
27.9%
|
|||
Founders
grant
|
8,496
|
-
|
-
|
|||
Total
|
45,368
|
28,823
|
57.4%
|
|||
Non-compensation
|
23,793
|
15,630
|
52.2%
|
|||
Total
|
69,161
|
44,453
|
55.6%
|
|||
Amortization
of intangible assets
|
14,250
|
12,531
|
13.7%
|
|||
Operating
expenses including Founders Grant
|
$145,008
|
$119,591
|
21.3%
|
Reconciliation
of Adjusted EBITDA to Net Income
|
||||
Six Months
Ended
|
||||
May
31,
|
||||
Amounts in
thousands
|
2008
|
2007
|
||
Adjusted
EBITDA
|
$95,066
|
$69,850
|
||
Less: Founders
Grant expense
|
11,672
|
-
|
||
Less: Depreciation
and amortization
|
1,006
|
1,089
|
||
Less: Amortization
of intangible assets
|
14,250
|
12,531
|
||
Add: Interest
income (expense) and other, net
|
(9,018)
|
10,042
|
||
Less: Provision
for income taxes
|
22,555
|
24,779
|
||
Net
income
|
$36,565
|
$41,493
|
www.mscibarra.com
|
www.mscibarra.com
|